Unit10.com > District News > Budget > Archive |
Fiscal Year 2011-2012 Budget
FUND | RECEIPTS | DISBURSEMENTS | OVER/UNDER |
DAYCARE ACCOUNT | $110,050 | $96,865 | $13,185 |
EDUCATIONAL | $9,023,317 | $8,986,734 | $36,583 |
Sub-Total Educational Fund | $9,133,367 | $9,083,599 | $49,768 |
TORT | $318,350 | $316,900 | $1,450 |
BUILDING | $490,300 | $660,094 | ($169,794) |
FIRE & SAFETY | $27,050 | $60,000 | ($32,950) |
DEBT SERVICE | $437,900 | $437,950 | ($50) |
TRANSPORTATION | $778,300 | $771,221 | $7,079 |
MUNICIPAL RETIREMENT | $483,929 | $486,470 | ($2,541) |
WORKING CASH | $27,070 | $0 | $27,070 |
TOTAL BUDGET | $11,696,266 | $11,816,234 | ($119,968) |